Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1484 Milligan Hwy
Johnson City, TN 37604
Asking Price
$2.11M
Cap Rate
6.38%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
24-Unit Value-Add Investment Opportunity in Johnson City, TN
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.79%
DSCR
0.64
Underwater
Cash-on-Cash
-7.15%
Monthly Payment
$10,439.129
Annual Cash Flow
$-45,269.545
