Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
517 NUNLEY DR
JOHNSON CITY, TN 37604
Asking Price
$450K
Asset Type
Single Family Rental Portfolio Multifamily
Class
Class B
What's Special
Fully occupied <p>Fabulous Investment Opportunity...This property consists of a remodeled Single-Family House & Duplex, all on one tract. The property is fully occupied. Annual Gross Income- 40,308. Close proximity to ETSU, Ballad Health & VA Hospital.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
17.78%
DSCR
2.99
Strong
Cash-on-Cash
39.47%
Monthly Payment
$2,226.354
Annual Cash Flow
$53,283.746
