Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
510 LAMONT ST
JOHNSON CITY, TN 37604-6189
Asking Price
$400K
Asset Type
Multifamily
Class
Class B
What's Special
100% Leased <p>Great Location within walking distance to ETSU and at the corner of Tennessee Street & Lamont Street at the traffic light. Fully occupied, paved driveway. Annual Operation income: $35,400.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
20.00%
DSCR
3.37
Strong
Cash-on-Cash
46.88%
Monthly Payment
$1,978.982
Annual Cash Flow
$56,252.219
