Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
24 BROWN ST
JOHNSON CITY, NY 13790-2026
Asking Price
Contact for price
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Value Add Potential Property in the Heart of Johnson City <ul><li>Close to UHS Wilson Medical Center</li><li>Close to Binghamton University Health Sciences Campus</li><li>Large Lot </li><li>Johnson City Average Rent for Single Family is $1600+</li><li>Off Street Parking</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
