Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
59 Grand Avenue
Johnson City, NY 13790
Asking Price
$1.39M
Cap Rate
8.55%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Fully Occupied Multifamily Portfolio with Proven Cash Flow
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.76%
DSCR
0.97
Underwater
Cash-on-Cash
-0.61%
Monthly Payment
$6,876.962
Annual Cash Flow
$-2,523.539
