Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4617 80th St NE
Marysville, WA 98270
Asking Price
$1.10M
Cap Rate
6.56%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 1.00% CAP | 4 Units <ul><li>Exceptional turnkey investment in Marysville! This fully occupied 4-unit quadruplex sits on 0.37 acres (16,117 sq ft) zoned R18MFM — with room to add 2 more units, the upside is significant</li><li>Same owner since 2001 with a proven 23-year track record of stable ownership</li><li>Capital improvements done: new roof, fresh interior & exterior paint on 3 units, updated flooring in 3 units, new doors on all units, and new appliances in Unit 2</li><li>Each spacious unit features 2 bedr
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
7.28%
DSCR
1.23
Tight
Cash-on-Cash
4.47%
Monthly Payment
$5,437.252
Annual Cash Flow
$14,752.972
