Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1315 E St
Marysville, CA 95901
Asking Price
$625K
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5 Units | $125,000/unit <ul><li>Good unit mix of 1 and 2 bedroom apartments. </li><li>Individually metered for gas and electric.</li><li>Updates include newer composition roof, dual pane windows and updated kitchens.</li><li>Located near downtown Marysville, shopping, dining, schools, and major transportation routes.</li><li>Offered at $125,000 per door.</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
12.80%
DSCR
2.16
Strong
Cash-on-Cash
22.88%
Monthly Payment
$3,092.159
Annual Cash Flow
$42,894.092
