Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
317 5th St
Marysville, CA 95901
Asking Price
$1.48M
Cap Rate
6.68%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 8 Units | $184,375/unit <ul><li>Rare Downtown Marysville featuring oversized 2-bedroom and 3-bedroom floor plans averaging approximately 1,200 SF per unit</li><li>Unit interiors 100% renovated in 2020, providing strong in-place cash flow with additional upside through continued rent growth and operational efficiencies</li><li>Excellent location - walking distance to Downtown Marysville employers, retail, restaurants, and convenient access to Highway 70</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.42%
DSCR
0.91
Underwater
Cash-on-Cash
-1.71%
Monthly Payment
$7,297.495
Annual Cash Flow
$-7,569.943
