2611 South Cage Boulevard

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

2611 South Cage Boulevard

Pharr, TX 78577
Asking Price
$3.00M
Cap Rate
7.4%
Asset Type
Convenience Store Retail
Class
Class B

What's Special

3-Pack Dollar General Portfolio | Dense Texas Locations | 10% Rent Escalations in Options <ul><li>​<strong>Investment Grade Guarantee</strong>: Dollar General (NYSE: DG) with S&P BBB credit rating and $42.7B in 2025 corporate revenue</li><li>​<strong>Stable Income Stream:</strong> Portfolio generates $221,615 in total annual NOI with ±5.7 years of average lease term remaining</li><li>​<strong>Built-In Rent Growth:</strong> 10% contractual rent increases at each 5-year renewal option</li><li>​<strong>Long-Term Tenant Commitment</strong>: Nearly 20-year operating history across all sit

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.67%
DSCR
0.45
Underwater
Cash-on-Cash
-10.90%
Monthly Payment
$14,842.363
Annual Cash Flow
$-98,108.358

Location & Travel Times