Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
629 Myatt Drive
Madison, TN 37115-2125
Asking Price
$5.00M
Asset Type
Storefront Retail
Class
Class B
What's Special
Retail | 37,000 SqFt <p>14,000 SF Showroom space</p><p></p><p>10,000 SF of Warehouse Space</p><p></p><p>Room for Expansion</p><p></p><p>13,000 SF Shop Space </p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.60%
DSCR
0.27
Underwater
Cash-on-Cash
-14.46%
Monthly Payment
$24,737.272
Annual Cash Flow
$-216,847.263
