Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3920 Kennedy Rd
Janesville, WI 53545
Asking Price
$3.96M
Cap Rate
6.55%
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 6.55% CAP | 60,000 SqFt <ul><li>Union Corrugating's 40,000 SF is leased below market at $3.66/SF. Re-leased at the $5.00/SF NNN market rate, that space alone adds $54,000/yr in incremental NOI a value-add play with a known timeline</li><li>Costco-Innovel holds the anchor 20,000 SF leased at $5.15/SF to a national credit tenant at market rate provides a stable income floor throughout the re-leasing period</li><li>$12,360/year in contractual telecom income from a creditworthy national carrier. Capitalized at 6%, it re
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.02%
DSCR
0.34
Underwater
Cash-on-Cash
-13.05%
Monthly Payment
$19,567.182
Annual Cash Flow
$-154,806.185
