Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5101 Powerhouse Rd
Yakima, WA 98908
Asking Price
$18.40M
Cap Rate
5.94%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5.94% CAP | 66 Units <ul><li>Brand-New 2023 Construction: Turnkey asset with no deferred maintenance and modern building systems throughout.</li><li>All-Townhome Community: A rare 100% townhome configuration, with two-story layouts, private entries, and no shared neighbors above or below.</li><li>Large Floor Plans: Spacious (30)2- and (36)3-bedroom homes averaging 1,267 SF with 2.5 bathrooms in every unit.</li><li>Attached Garage for Every Unit: 66 private attached garages plus 132 surface stalls - three parking
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.43%
DSCR
0.07
Underwater
Cash-on-Cash
-18.34%
Monthly Payment
$91,033.161
Annual Cash Flow
$-1,012,397.927
