Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1020 S 20th Ave
Yakima, WA 98902
Asking Price
$2.50M
Cap Rate
6.29%
Asset Type
Multifamily
Class
Class B
What's Special
Multifamily | 6.29% CAP | 20 Units <ul><li>Rent Growth Potential: Rents are approximately 4.13% below market, providing near-term income growth potential</li><li>Attractive Yield: Offered at a 6.29% capitalization rate, supported by $157,244 NOI</li><li>Stabilized Occupancy: 100% occupied, reflecting strong tenant demand and operational stability</li><li>Efficient Unit Mix: All one-bedroom units averaging 665 SF, appealing to consistent renter demand</li><li>Well-Located Asset: Situated in Yakima, WA, a market with steady ho
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.20%
DSCR
0.54
Underwater
Cash-on-Cash
-9.12%
Monthly Payment
$12,368.636
Annual Cash Flow
$-68,423.631
