Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5103 Capitol Boulevard South
Tumwater, WA 98501
Asking Price
$4.20M
Cap Rate
6.9%
Asset Type
Shopping Center Retail
Class
Class B
What's Special
17k SF Strip Center | Value-Add Potential | Tumwater, WA <ul><li>Current Annual NOI: $290,000</li><li>Six (6) out of Eight (8) Retail Suites currently occupied</li><li>South portion of retail center also available for sale (Contact Brokers if interested)</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.90%
DSCR
0.32
Underwater
Cash-on-Cash
-13.44%
Monthly Payment
$20,779.308
Annual Cash Flow
$-169,351.701
