6104 Littlerock Rd SW

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

6104 Littlerock Rd SW

Tumwater, WA 98512-7337
Asking Price
Contact for price
Asset Type
Bank Retail
Class
Class B

What's Special

6104 Littlerock Rd SW, Tumwater, WA 98512-7337 <ul><li>​Newly constructed, Starbucks/BECU-anchored, two-tenant retail pad building</li><li>​4,571 SF freestanding double drive-thru building on 61,417 SF parcel</li><li>​Located within Kingswood Center, co-anchored by Chipotle, Valvoline, Wendy's, Tesla Charging Station and TownePlace Suites by Marriot</li><li>​Starbucks: 10-year corporate-guaranteed NNN lease, four 5-year renewal options, 10% rental increases every five years</li><li>​BECU: 10-year corporate guaranteed NNN lease, two 5-year re

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547

Location & Travel Times