Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4520 Brooklyn Ave NE
Seattle, WA 98105
Asking Price
Contact for price
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Multifamily | 199 Units <ul><li><span style="font-size: 13px">Proposed 199-Unit, 599-Bed Tower will Offer Modern Amenities and Well-Designed Floor Plans </span></li><li><span style="font-size: 13px">Fully Entitled Site with All Necessary Zoning and Permits In Place to Begin Development</span></li><li><span style="font-size: 13px">Updated Initial GMP Pricing Received from Best in Market Construction Teams</span></li><li><span style="font-size: 13px">Aggressive Constructive Pricing Reflective of Well-Planned, Shovel
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
