Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
525 E ROY ST
SEATTLE, WA 98102
Asking Price
$3.19M
Cap Rate
5.36%
Asset Type
Multifamily
Class
Class B
What's Special
Capitol Hill – 11 Units – $3.195M <p>Excellent corner-lot Capitol Hill location within blocks of the Harvard-Belmont Landmark District, and walking distance to Downtown, South Lake Union, Volunteer Park, Cal Anderson Park, and the trendy retail corridors of Broadway, Pike/Pine, and 15th Ave E </p><p>Turnkey opportunity with stable occupancy and a 5.4% cap rate and 11.5 GRM </p><p>Walker’s Paradise Walk Score of 90 - incredible walking access to an abundance of restaurants, shops, grocery stores, parks, Link light rail station, a
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.50%
DSCR
0.42
Underwater
Cash-on-Cash
-11.44%
Monthly Payment
$15,807.117
Annual Cash Flow
$-109,685.401
