Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4902 Aurora Avenue North
Seattle, WA 98103-6627
Asking Price
$1.20M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 31 Units <ul><li>Opportunity to acquire a 22.4% ownership interest in a stabilized 31-unit multifamily property, generating passive income.</li><li>Investment opportunity backed by an experienced, long-standing and stable ownership group with decades of successful collaboration.</li><li>Potential for a meaningful capital distribution through an anticipated 2028-2029 refinance.</li><li>Proven operating history with historically strong occupancy and low vacancy.</li><li>New roof scheduled for installa
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.67%
DSCR
1.12
Tight
Cash-on-Cash
2.43%
Monthly Payment
$5,936.945
Annual Cash Flow
$8,756.657
