Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
812 E Gwinn Pl
Seattle, WA 98102
Asking Price
$1.38M
Cap Rate
4.78%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 3 Units | $458,333/unit <p>• 3,850 net rentable square feet</p><p>• Three spacious 2-bed, 1-bath units</p><p>• Units: 1,425, 1,200, 995 SF</p><p>• Ideal first-floor owner-occupant unit</p><p>• Walkable neighborhood, strong location</p><p>• Interiors renovated to solid 2012 standard</p><p>• Fully rewired electrical system</p><p>• Fully updated plumbing throughout</p><p>• New roof installed in 2012</p><p>• New Juliet railings installed</p><p>• Two electric car garages</p><p>• Large storage between garages</p><p>• Space f
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.82%
DSCR
0.98
Underwater
Cash-on-Cash
-0.40%
Monthly Payment
$6,802.75
Annual Cash Flow
$-1,632.997
