Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1020 A St SE
Auburn, WA 98002
Asking Price
$1.28M
Cap Rate
7%
Asset Type
Traditional Office Retail
Class
Class B
What's Special
In-Place 7.00% Cap Rate with Signifcant Upside <ul><li>Attractive In-Place Yield - Offered at a compelling 7.00% going-in cap rate, providing immediate cash flow from established tenancy.</li><li>Clear Value-Add Through Lease-Up - Currently 60% occupied, offering investors a clear path to increase income and value through lease-up of the remaining office suites.</li><li>Owner-User Flexibility - Ideal for an owner-occupant seeking a professional office presence while offsetting occupancy costs through rental income from existing retail ten
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.25%
DSCR
1.05
Tight
Cash-on-Cash
1.04%
Monthly Payment
$6,332.742
Annual Cash Flow
$4,007.101
