Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
10135 Colvin Run Road
Great Falls, VA 22066
Asking Price
$7.00M
Asset Type
Traditional Office Office
Class
Class B
What's Special
Office | 18,186 SqFt <ul><li>2 Story, 18,186 RSF Medical/Professional Office Building</li><li>92% Occupied with 5 Quality Tenants</li><li>Fully Renovated within Past 5 Years</li><li>One Vacant Suite (1,537 SF) Available for Owner Occupant or Lease-Up</li><li>72 Total Parking Spaces (22 covered, 50 surface) - 4.0/1,000 SF Ratio</li><li>Prestigious Great Falls Location</li><li>Concrete slab over garage foundation</li><li>Double pane fixed windows</li><li>Brick veneer facade</li><li>1st Floor - 14' height / 2
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.14%
DSCR
0.19
Underwater
Cash-on-Cash
-15.98%
Monthly Payment
$34,632.181
Annual Cash Flow
$-335,586.168
