Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
524 Pasadena Blvd
Pasadena, TX 77506
Asking Price
$6.15M
Cap Rate
8%
Asset Type
Gas Station Retail
Class
Class B
What's Special
Retail | 8.00% CAP | 4,935 SqFt <ul><li>Absolute Triple Net Lease with No Landlord Responsibilities | Pinnacle Oil & Gas is under a brand-new 20-year absolute triple net lease, placing all expenses on the tenant and eliminating landlord responsibilities. This structure ensures investors receive predictable, passive income with long-term stability.</li></ul><p></p><ul><li>Attractive 2% Annual Rental Increases | The lease includes 2% annual rent increases during the 20-year base term and each of the four 5-year option periods.
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.30%
DSCR
0.22
Underwater
Cash-on-Cash
-15.45%
Monthly Payment
$30,425.553
Annual Cash Flow
$-285,106.638
