Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
8553 FT SMALLWOOD RD
PASADENA, MD 21122-2631
Asking Price
$1.79M
Cap Rate
6%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Retail | 6.00% CAP | 1,685 SqFt <ul><li></li><li>12+ Years Remaining | Annual Rental Increases | Drive-Thru Equipped | Growing Brand</li><li></li><li>Absolute NNN | Fee Simple Ownership | Zero Landlord Responsibilities</li><li></li><li>Experienced Franchisee Operator</li><li></li><li>Hard Corner Intersection | Strong National/Credit Tenant Presence | Excellent Visibility & Access | Nearby Schools</li><li></li><li>Strong Demographics in 5-mile Trade Area</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.46%
DSCR
0.75
Underwater
Cash-on-Cash
-4.93%
Monthly Payment
$8,880.681
Annual Cash Flow
$-26,568.167
