Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
196 Allen Brown Road
Odessa, TX 79766
Asking Price
$4.52M
Cap Rate
8%
Asset Type
Distribution Industrial
Class
Class B
What's Special
Passive NN Lease w/1.50% Annual Increases | Publicly Traded Tenant (NYSE: TISI) | Top Texas Market <ul><li>CORPORATE GUARANTY FROM LARGE PUBLIC ENTITY</li><li>NEW 2021 BTS CONSTRUCTION</li><li>ATTRACTIVE AMENITIES OFFER HIGH RESIDUAL VALUE</li><li>7-YEARS OF BASE TERM REMAINING WITH ANNUAL INCREASES </li><li>PASSIVE NN LEASE WITH MINIMAL LANDLORD FINANCIAL RESPONSIBILITY</li><li>LARGE 5+ ACRE SITE </li><li>STRATEGIC LOCATION IN PERMIAN BASIN </li><li>HIGH-GROWTH, AFFLUENT MARKET </li><li>STATE OF TEXAS INVESTMENT OPPORTUNITY </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.77%
DSCR
0.30
Underwater
Cash-on-Cash
-13.90%
Monthly Payment
$22,385.193
Annual Cash Flow
$-188,622.313
