Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
16651 W Basin St
Odessa, TX 79763
Asking Price
$2.25M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 18,732 SqFt <ul><li>1700 Sq Ft Covered awning</li><li>2516 Sq Ft main floor offices</li><li>2516 Sq Ft2nd story offices</li><li>10000 SQ Ft shop</li><li>2000 Sq Ft washbay</li><li>18,732 Sq Ft sq ft total</li><li>Nathan Up to 6+-acres available - ask for pricing on additional acres</li><li>Cranes optional currently (2) 5 ton cranes installed - additional cost $140K/Crane</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.56%
DSCR
0.60
Underwater
Cash-on-Cash
-7.94%
Monthly Payment
$11,131.772
Annual Cash Flow
$-53,581.268
