Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
12400 Timberland Boulevard
Fort Worth, TX 76244
Asking Price
$4.10M
Cap Rate
5.78%
Asset Type
Shopping Center Retail
Class
Class B
What's Special
Retail | 5.78% CAP | 8,510 SqFt <ul><li>100% Occupied | Scheduled Rental Increases | Below Market Rent | Dual Drive-Thrus | Weighted Average Lease Term (WALT) - 4.4 Years </li><li>Strong National/Credit Tenants | Dense Retail Corridor | Texas Health Harris Methodist Hospital Alliance (151 Beds) </li><li>Near Signalized, Hard Corner Intersection | Centralized Location | Timber Creek High School & Caprock Elementary (4,000 Students)</li><li>Strong Demographics in 5-Mile Trade Area | Affluent Incomes </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.95%
DSCR
0.33
Underwater
Cash-on-Cash
-13.29%
Monthly Payment
$20,284.563
Annual Cash Flow
$-163,414.756
