Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
8615 Old Decatur Rd
Fort Worth, TX 76179
Asking Price
$3.62M
Cap Rate
5.25%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Retail | 5.25% CAP | 4,727 SqFt <ul><li>Brand New 15-Year Lease | Options To Extend | Scheduled Rental Increases </li><li>Absolute NNN | Leased Fee Ownership | Zero Landlord Responsibilities</li><li>Signalized, Hard-Corner Intersection (47,257 VPD) | Retail Corridor | Strong National/Credit Tenant Presence</li><li>Strong Demographics In 5-Mile Trade Area</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.21%
DSCR
0.37
Underwater
Cash-on-Cash
-12.42%
Monthly Payment
$17,904.837
Annual Cash Flow
$-134,858.049
