Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
8225 Calmont Ave
Fort Worth, TX 76116
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 265 Units <ul><li>Prime Workforce Housing Location – Within 1 mile of Lockheed Martin and NAS JRB, and 10 minutes to Downtown Fort Worth, serving a deeply rooted tenant base with limited competing supply.</li><li>$7.2M+ in Capital Improvements Completed – ~$27K/unit invested since 2019, with major systems (roofs, chiller, cooling tower, boilers, plumbing) fully addressed.</li><li>Proven Occupancy Recovery – Rebounded from ~76% to 92% leased through strategic pricing, marketing, and leasing initiatives
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
