Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3937 Winfield Avenue
Fort Worth, TX 76109
Asking Price
Contact for price
Cap Rate
6.78%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
Student Housing | 6.78% CAP | 5 Beds <ul><li>Significant projected enrollment growth</li><li>A consistent flow of students aging into the off-campus housing market</li><li>Strong preference among upper-division students for off-campus living</li><li>Growing graduate student population</li><li>Contact andrew@nrescompany.com or 925.999.5135 for more details</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
