Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
9773 TEHAMA RIDGE PKWY
FORT WORTH, TX 76177-7416
Asking Price
$6.95M
Cap Rate
6.65%
Asset Type
Day Care/Nursery Retail
Class
Class B
What's Special
Rare opportunity to acquire a top-performing Kiddie Academy on a newly executed 16-year NNN lease in <p><strong>Top-Performing Kiddie Academy with Strong Enrollment</strong> — A top-performing location within the Kiddie Academy franchise system, operating continuously on site since 2017 with 233 children currently enrolled and 75.3% utilization — supported by a continuing personal guaranty.</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.15%
DSCR
0.19
Underwater
Cash-on-Cash
-15.95%
Monthly Payment
$34,371.786
Annual Cash Flow
$-332,461.435
