Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
5549 E LANCASTER AVE
FORT WORTH, TX 76112-6428
Asking Price
$1.90M
Cap Rate
6.47%
Asset Type
Convenience Store Retail
Class
Class B
What's Special
BRAND NEW 20 YEAR ABSOLUTE NNN SALE LEASEBACK <ul><li><ul><li>Brand New 20 Yr. Absolute NNN Sale Leaseback with Texaco/Conoco - Proven Site</li><li>Hyper Dense Residential Area along Busy Hwy 180 - Connecting Dallas to Fort Worth</li><li>Eligible 100% Bonus Depreciation! - Rare Dallas/Ft. Worth NNN Asset - Tax Free State</li><li>11<sup>th</sup> Largest City in U.S. - Fastest Growing Large City in Country - Huge Business Growth</li><li>Strong Multi-Unit Operator (35) - Personal Guarantee - Big Tenant Improvement’s Planned</li><li>Icon
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.21%
DSCR
0.71
Underwater
Cash-on-Cash
-5.75%
Monthly Payment
$9,400.163
Annual Cash Flow
$-32,801.96
