Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2800 E Belknap St
Fort Worth, TX 76111
Asking Price
$600K
Asset Type
Retail
Class
Class B
What's Special
Retail | 1,440 SqFt <ul><li>Owner-user scale at ±1,440 SF — no oversized building</li><li>Vintage 1918 character for a creative concept</li><li>Mostly remodeled interior, ready for final finish-out</li><li>Freestanding presence & visibility on E Belknap</li><li>MU-1 zoning supports flexible commercial uses*</li><li>Attainable $600,000 urban entry point</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
13.33%
DSCR
2.25
Strong
Cash-on-Cash
24.65%
Monthly Payment
$2,968.473
Annual Cash Flow
$44,378.328
