4800 BRYAN ST

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

4800 BRYAN ST

DALLAS, TX 75204-8308
Asking Price
$4.00M
Cap Rate
6.35%
Asset Type
Retail
Class
Class B

What's Special

Saint Valentine, Switch Fitness & Alania Mediterranean | $4,058,000 | 6.35% Cap | Dallas, TX <p>▪ Multi-Tenant Asset at Hard Corner Location at Prairie & Bryan in High Growth East Dallas Community</p><p>▪ Walking Distance to Jimmy's Food Store & Numerous New Townhome/ Multifamily Developments Including The Flynn, The Collection at Live Oak, 4600 Ross, Eko Park & The Block on Bennett (690+ Total Units)</p><p>▪ Average Lease Expiration of November 2030 & Average Rents of $33.36 PSF NNN</p><p>▪ All Three (3) Tenants Have Annual Rent Increases & Beautiful Interior Finish Out</p><p>▪ 70 On S

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.00%
DSCR
0.34
Underwater
Cash-on-Cash
-13.12%
Monthly Payment
$19,770.028
Annual Cash Flow
$-157,240.332

Location & Travel Times