12505 East Northwest Highway

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

12505 East Northwest Highway

Dallas, TX 75228
Asking Price
$1.94M
Cap Rate
6%
Asset Type
Convenience Store Retail
Class
Class B

What's Special

Murphy USA Corporate Ground Lease - 12 Years Remain on Current Term - Zero Landlord Responsibilities <p>LOCATED IN A DENSE, HIGHLY TRAFFICKED CORRIDOR</p><p>○ Direct access to I-635 (177,546 VPD)</p><p>○ Exposure to more than 58,000 VPD on the hard corner of E Northwest Highway & Shiloh Road</p><p>○ Nearly completed construction on Shiloh Road will increase accessibility</p><p>○ A total population of 379,489 within 5 miles provides embedded density</p><p></p><p>CORPORATELY GUARANTEED INCOME</p><p>○ Murphy USA operates over 1,800 locations across 27 states</p><p>○ In 2025, the brand recorded 19.

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
4.12%
DSCR
0.69
Underwater
Cash-on-Cash
-6.07%
Monthly Payment
$9,617.851
Annual Cash Flow
$-35,414.216

Location & Travel Times