Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4301 Vandelia Street
Dallas, TX 75219
Asking Price
$1.13M
Cap Rate
6.62%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 6.62% CAP | 2 Units <ul><li>Strategic Location: Located in the highly desirable Bishop Arts District of North Oak Cliff, this property provides unmatched access to Dallas's best dining, shopping, and entertainment, along with quick connectivity to major highways and downtown.</li><li>Flexible Usage: A true duplex investment, this 3,524 sq. ft. building sits on a 0.172 acre. lot and includes two units, Ideal for long-term rentals, furnished stays, or owner-occupied investment strategies.</li><li>Easy Access to Pa
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
7.11%
DSCR
1.20
Tight
Cash-on-Cash
3.91%
Monthly Payment
$5,565.886
Annual Cash Flow
$13,209.366
