Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Mountain Trail
Dallas, TX 75236
Asking Price
$3.02M
Cap Rate
5.24%
Asset Type
Single Family Rental Portfolio Multifamily
Class
Class B
What's Special
100% Leased | 9 Townhome Units <p>Mountain Trail Townhomes is a newly constructed, 9-unit townhome</p><p>community located at 6623-6655 Mountain Trail in the Mountain Creek</p><p>submarket of Dallas, Texas. Completed in 2025, the property sits within</p><p>the desirable South Dallas County neighborhood and offers modern,</p><p>spacious living in a growing rental market.</p><p></p><p>The community consists of 9 identical three-bedroom, two-and-a-half</p><p>bathroom townhomes, each 1,547 square feet with two stories. All units<
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.65%
DSCR
0.45
Underwater
Cash-on-Cash
-10.95%
Monthly Payment
$14,916.575
Annual Cash Flow
$-98,998.9
