Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3304 W Camp Wisdom Rd
Dallas, TX 75237
Asking Price
$2.50M
Asset Type
Convenience Store Retail
Class
Class B
What's Special
Vacant <p>Below Replacement Cost – ~$194/SF for retail in DFW</p><p>Value-Add Upside – Lease-up + rent growth opportunity</p><p>High Traffic Location – Camp Wisdom Rd exposure</p><p>Strong Retail Synergy – Near major national retailers</p><p>Flexible Exit Strategies</p><p>Stabilize and hold</p><p>Re-tenant for higher NOI</p><p>Owner-user conversion</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.20%
DSCR
0.54
Underwater
Cash-on-Cash
-9.12%
Monthly Payment
$12,368.636
Annual Cash Flow
$-68,423.631
