Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4296 Leonard Road
Bryan, TX 77807
Asking Price
$2.10M
Asset Type
Commercial Land
Class
Class B
What's Special
Land | 28.57 acres <ul><li>Prime commercial tract located in between Harvey Mitchell Parkway and TX-47.</li><li>Centrally located between Texas A&M University and the Texas A&M RELLIS.</li><li>Situated just outside the Bryan city limits—fewer restrictions, greater development flexibility.</li><li>Excellent visibility and exposure along a high-traffic corridor.</li><li>Positioned in a rapidly growing area with strong expansion in both residential and commercial development.</li><li>Convenient access to Colleg
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.81%
DSCR
0.64
Underwater
Cash-on-Cash
-7.09%
Monthly Payment
$10,389.654
Annual Cash Flow
$-44,675.85
