Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3487 Texas 21
Bryan, TX 77803
Asking Price
Contact for price
Asset Type
Commercial Land
Class
Class B
What's Special
<ul><li><span style="color: rgba(0, 0, 0, 1)">3.7 Acres outside of City Limits, no restrictions</span></li><li><span style="color: rgba(0, 0, 0, 1)">430 Feet of Frontage along Highway 21</span></li><li><span style="color: rgba(0, 0, 0, 1)">Utilities nearby, Buyer to confirm </span></li><li><span style="color: rgba(0, 0, 0, 1)">3.5 miles from Rellis Campus and 4.5 miles from Texas A&M</span></li><li><span style="color: rgba(0, 0, 0, 1)">Perfect for Industrial, Manufacturing, and Storage Faci
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
