Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
750 Union Place
Aubrey, TX 76227
Asking Price
$3.75M
Cap Rate
6%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Ten-Figure Net Worth Guarantor <ul><li><span style="color: rgba(33, 37, 41, 1)">Brand-new 15-year absolute net lease in the Dallas-Fort Worth MSA</span></li><li><span style="color: rgba(33, 37, 41, 1)">7.5% rental increases every 5 years during the primary term and option periods</span></li><li><span style="color: rgba(33, 37, 41, 1)">2023 build-to-suit construction with drive-thru</span></li><li><span style="color: rgba(33, 37, 41, 1)">High visibility on heavily trafficked retail thoroughfare – 38,000+ VPD</span></li><li
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.13%
DSCR
0.36
Underwater
Cash-on-Cash
-12.68%
Monthly Payment
$18,552.954
Annual Cash Flow
$-142,635.447
