521 N 34TH ST

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

521 N 34TH ST

PHILADELPHIA, PA 19104
Asking Price
$3.67M
Cap Rate
7.26%
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

11-UNIT MULTIFAMILY INVESTMENT <ul><li>​Average Unit Size of 1,555 SF</li><li>​Majority Three-Bedroom, Three-Bathroom Bi-Level Units</li><li>​100% Occupied</li><li>​In-Place NOI: $266,636</li><li>​7.26% Going-In Cap Rate</li><li>​17,100 Rentable Square Feet</li><li>​Built in 2018</li><li>​Walking Distance to Drexel University and the University of Pennsylvania</li><li>​Minimal Deferred Maintenance Anticipated</li></ul>

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
2.18%
DSCR
0.37
Underwater
Cash-on-Cash
-12.53%
Monthly Payment
$18,181.895
Annual Cash Flow
$-138,182.738

Location & Travel Times