Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
121 W Cumberland St
Philadelphia, PA 19133
Asking Price
$2.30M
Cap Rate
7.29%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 11 Units | $209,091/unit <ul><li><strong>STABILIZED 11-UNIT MULTIFAMILY ASSET</strong> – Well-performing apartment building with stable occupancy and strong in-place income.</li><li><strong>ATTRACTIVE YIELD PROFILE</strong> – Projected 7.29% cap rate at the $2,300,000 offering price.</li><li><strong>STRONG CASH FLOW</strong> – Projected $48,663 annual cash flow after debt service.</li><li><strong>FAMILY-ORIENTED UNIT MIX</strong> – Nine (9) 2BR units and two (2) 3BR units provide broad tenant demand.</li><li><stron
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.48%
DSCR
0.59
Underwater
Cash-on-Cash
-8.20%
Monthly Payment
$11,379.145
Annual Cash Flow
$-56,549.741
