Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4123-27 Westminster Avenue
Philadelphia, PA 19104
Asking Price
Contact for price
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
12 Units <ul><li>12-Unit Multifamily Asset</li><li>7.10% In-Place Cap Rate</li><li>7.80% Stabilized Cap Rate</li><li>Average Unit Size: 750 SF</li><li>Below-Market Rents with Immediate Upside</li><li>Total Rentable SF: 9,000 SF</li><li>Average Rent: $1,562 vs. $1,691 Market</li><li>10-year Tax Abatement</li><li>In-Place NOI: $168,566</li><li>Stabilized NOI: $185,250</li><li>Strong In-Place Cash Flow with Value-Add Potential</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
