Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3765 N Phoenix Rd
Phoenix, OR 97535
Asking Price
$1.98M
Asset Type
Residential Land
Class
Class B
What's Special
8.24 AC | Residential Land | Lot 4 <ul><li>Last substantial I-5 Interchange development opportunity in the region</li><li>Located just south of a future master planned development </li><li>Approved for 736 pm Peak Hour Trips (no further traffic studies required)</li><li>Adjacent to Home Depot</li><li>Proximity to California draws shoppers for no sales tax in Oregon</li><li>88-unit apartment project located just south of the property </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.05%
DSCR
0.68
Underwater
Cash-on-Cash
-6.29%
Monthly Payment
$9,771.222
Annual Cash Flow
$-37,254.669
