Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
W Kayenta Trl
Phoenix, AZ 85339
Asking Price
$1.20M
Asset Type
Residential Land
Class
Class B
What's Special
Land | 4 acres <p>• Opportunity for 4 custom home builds across 4 acres. </p><p>• Water Well in place - Buyer to inspect.</p><p>• Stunning South Mountain Park, Estrella Mountain, and Downtown Phoenix views. </p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
6.68%
DSCR
1.12
Tight
Cash-on-Cash
2.46%
Monthly Payment
$5,929.524
Annual Cash Flow
$8,845.711
