Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
920 North 2nd Street
Leavenworth, KS 66048
Asking Price
$6.80M
Cap Rate
7.5%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
1980s | 72 Units | KC MSA <ul><li>50% 2bd 1.5ba</li><li>Newer Pitched Shingle Roofs</li><li>High Historical Occupancy</li><li>Value Add via cosmetic upgrades, parking structures, and RUBS</li><li>Day One Cashflow</li><li>Assumable Freddie Debt @ 62% LTV | 6.1% | 6 years</li><li>Individual Electric and Gas </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.18%
DSCR
0.20
Underwater
Cash-on-Cash
-15.87%
Monthly Payment
$33,642.69
Annual Cash Flow
$-323,712.277
