Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
920 N Second Street
Leavenworth, KS 66048
Asking Price
$11.80M
Cap Rate
7.42%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 1980s | 124 Units <ul><li>124 units across three properties</li><li>Strong Occupancy</li><li>Day 1 Cash Flow</li><li>Desirable 1980s bones</li><li>Separate Water/Electric/Gas meters across most units</li><li>Strong Demand Drivers</li><li>Zero New Supply</li><li>Majority two bedroom units</li><li>Laundry in unit or in basement</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.68%
DSCR
0.11
Underwater
Cash-on-Cash
-17.53%
Monthly Payment
$58,379.962
Annual Cash Flow
$-620,559.54
