Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
501 Illinois 173
Antioch, IL 60002
Asking Price
$1.56M
Cap Rate
6.15%
Asset Type
QSR/Fast Food Retail
Class
Class B
What's Special
Abs. NNN Lease with 11+ years <ul><li><strong>Established Tenant:</strong> Arby’s is a globally recognized quick-service restaurant (QSR) brand with over 3,400 locations, offering an investor the security of a proven, recession-resistant corporate operator.</li><li><strong>Below Replacement Cost:</strong> The property is equipped with a drive-thru and priced well below replacement cost for new construction QSR buildings, providing strong residual value for an investor.</li><li><strong>Primary Commercial Corridor:</strong>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.12%
DSCR
0.86
Underwater
Cash-on-Cash
-2.74%
Monthly Payment
$7,737.819
Annual Cash Flow
$-12,853.824
