Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4827 Lone Tree Way
Antioch, CA 94531
Asking Price
$2.00M
Cap Rate
6.5%
Asset Type
Restaurant Retail
Class
Class B
What's Special
Retail | 6.50% CAP | 6,312 SqFt <ul><li>10-Year Lease | 2% Annual Rent Increases | Absolute NNN | Low Rent Fee Simple Ownership | Zero Landlord Responsibilities</li><li>Personal Guarantee | Established Operator</li><li>Pad to Top Performing Walmart Anchored Center |High Traffic Retail Street</li><li>Prime Antioch Retail Corridor | All Anchors Nearby Rank In The Top Percentile Nationwide</li><li>Highly Affluent Bay Area Demographics</li></ul><p></p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.00%
DSCR
0.67
Underwater
Cash-on-Cash
-6.44%
Monthly Payment
$9,885.014
Annual Cash Flow
$-38,620.166
