Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
130 26th St NW
Atlanta, GA 30309
Asking Price
$41.00M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 119 Units | $344,538/unit <ul><li>Located in a Barriers-to-Entry neighborhood and submarket</li><li>Outstanding Area Demographics - Outstanding Area Demographics - both renters and home owners with strong median incomes.</li><li>Existing FAR allocation of +/-389,000 square feet of Residential Floor Area.</li><li>Adjacent to the Atlanta Beltline Northwest spur trail.</li><li>Additional density could be achieved under the Atlanta Beltline Overlay and/or affordable housing.</li><li>Existing Use is multi-family Condomi
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.20%
DSCR
0.03
Underwater
Cash-on-Cash
-19.14%
Monthly Payment
$202,845.63
Annual Cash Flow
$-2,354,147.555
